Hotel Revenue Management ROI Calculator
Enter your property details to see an illustrative revenue scenario next to the Propeter subscription cost and the OTA commission you pay today. Every formula and assumption is shown below the results.
Your Property Details
InputsIllustrative Impact
Live ModelCurrent RevPAR
$97.50
Illustrative RevPAR (+18%)
$115.05
Illustrative Additional Annual Revenue
$384,345
Illustrative assumption: an 18% RevPAR uplift. Not a forecast or a customer result; your outcome depends on your market, current pricing and implementation.
Propeter Subscription (per year)
$3,600
Rooms × USD 5 × 12. Implementation and setup are quoted separately and are not included.
Illustrative Net, Before Setup (per year)
$380,745
Additional annual revenue minus subscription. Break-even RevPAR uplift: 0.17%.
OTA Commission Currently Paid (per year)
$192,173
Rooms × 365 × occupancy × ADR × OTA share × commission rate. Shown for context; not included in the figures above.
How these figures are calculated
- Current RevPAR = ADR × occupancy.
- Illustrative RevPAR = current RevPAR × 1.18 (illustrative assumption: 18% uplift).
- Additional annual revenue = rooms × 365 × occupancy × ADR × 18%.
- Propeter subscription = rooms × USD 5 × 12. Implementation and setup are quoted separately.
- Illustrative net = additional annual revenue − subscription. Break-even uplift = subscription ÷ current annual room revenue.
- OTA commission paid = rooms × 365 × occupancy × ADR × OTA share × commission rate.
- The default 50% OTA share and 18% commission rate are illustrative assumptions. Replace them with the channel mix from your PMS and the commission rates in your OTA contracts.
Test these numbers against your own data
Book a demo to see how Propeter would recommend rates for your property, or check what USD 5 per room per month includes.